| Revenue | DKK -25K | -26% |
| EBITDA | DKK -25K | +26% |
| Net profit | DKK 6,9M | +84% |
| Total assets | DKK 84,7M | +9% |
| Equity | DKK 83,9M | +9% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | -968 | -349 | 262 | -81 | -35 | -33 | -25 |
| Staff expenses | -0 | -0 | -400 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -968 | -749 | 262 | -81 | -35 | -33 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -968 | -749 | 262 | -81 | -35 | -33 | -25 |
| Net financials | 0 | 4.688 | 2.395 | 3.260 | 7.394 | 2.333 | 3.793 | 6.947 |
| Profit before tax | 0 | 3.720 | 1.646 | 3.522 | 7.313 | 2.298 | 3.759 | 6.922 |
| Tax | -0 | -212 | -175 | 171 | -22 | -15 | -20 | -15 |
| Net profit | 0 | 3.932 | 1.820 | 3.352 | 7.335 | 2.313 | 3.779 | 6.937 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 38.238 | 52.163 | 55.397 | 60.951 | 77.787 | 71.595 | 77.644 | 84.655 |
| Equity | 38.238 | 51.663 | 54.218 | 60.103 | 76.923 | 70.758 | 76.927 | 83.865 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 500 | 1.178 | 848 | 864 | 837 | 717 | 790 |
| Total debt | 0 | 500 | 1.178 | 848 | 864 | 837 | 717 | 790 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M.E.N. AF 1/10 1988 ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Nørreskov Nielsen | Management | 0 companies |
| Theeis Leopold Luca Holm | Board of Directors | 0 companies |
| Jesper Bagger Sørensen | Chairman | 0 companies |
| Maibritt Nørreskov Nielsen | Chairman | 0 companies |