| Revenue | DKK 6,5M | -6% |
| EBITDA | DKK -4,1M | -3545% |
| Net profit | DKK -8,3M | -317% |
| Total assets | DKK 31,4M | +7% |
| Equity | DKK 17,5M | -10% |
| Employees | 16 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 31 | 43 | 175 | 250 | 143 | 7.208 | 6.870 | 6.485 |
| Staff expenses | -1.918 | -506 | -908 | -4.089 | -646 | -8.713 | -6.982 | -10.545 |
| EBITDA | -3.791 | -615 | -2.513 | -8.013 | -504 | -1.504 | -111 | -4.060 |
| Depreciation & amort. | -0 | -0 | -0 | -4 | -8 | -1.140 | -1.133 | -3.351 |
| EBIT | -3.791 | -615 | -2.513 | -8.017 | -512 | -2.645 | -1.245 | -7.411 |
| Net financials | -4 | -1 | -9 | -153 | -367 | -587 | -753 | -914 |
| Profit before tax | -3.795 | -615 | -2.522 | -8.171 | -879 | -3.232 | -1.997 | -8.325 |
| Tax | -558 | -86 | -454 | -1.202 | 50 | -0 | -0 | -0 |
| Net profit | -3.237 | -529 | -2.068 | -6.969 | -929 | -3.232 | -1.997 | -8.325 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.588 | 788 | 1.148 | 3.669 | 14.618 | 22.574 | 29.471 | 31.397 |
| Equity | 354 | -175 | 238 | -3.011 | 1.916 | 6.852 | 19.474 | 17.522 |
| Long-term debt | 686 | 467 | 312 | 5.039 | 9.057 | 9.289 | 6.392 | 5.786 |
| Short-term debt | 548 | 495 | 598 | 1.642 | 3.645 | 6.433 | 3.604 | 8.024 |
| Total debt | 1.234 | 963 | 910 | 6.680 | 12.702 | 15.722 | 9.997 | 13.810 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2019 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
MH Founder | Founder | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Impact Business Investment Group ApS | Company | 15.0% | 15.0% | 2025 |
KRING A/S | Company | 10.0% | 10.0% | 2023 |
NOSCA A/S | Company | 10.0% | 10.0% | 2025 |
HVELPLUND HOLDING ApS | Company | 10.0% | 10.0% | 2023 |
iku Development ApS | Company | 5.0% | 5.0% | 2024 |
KRING Speedbooting 2016 ApS | Company | 5.0% | 5.0% | 2019 |
PENSIONSKASSEN FOR SYGEPLEJERSKER OG LÆGESEKRETÆRER | Company | 5.0% | 5.0% | 2023 |
Valified ApS | Company | 5.0% | 5.0% | 2023 |
PENSIONSKASSEN FOR SOCIALRÅDGIVERE , SOCIALPÆDAGOGER OG KONTORPERSONALE | Company | 5.0% | 5.0% | 2018 |
LTH INVEST ApS | Company | 5.0% | 5.0% | 2022 |
MBI PARTNER ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Kring | Management | 0 companies |
| Martin Kring | Chief Executive Officer | 0 companies |
| Mads Heine | Founder | 0 companies |
| Christian Friis Jensen | Board of Directors | 0 companies |
| Charsten Christensen | Board of Directors | 0 companies |
| Betina Charlotte Nygaard | Chairman | 0 companies |
| Volinka Droumeva Augustenborg | Board of Directors | 0 companies |
| Christian Steiwer Hein | Board of Directors | 0 companies |
| Peter Damgaard Jensen | Board of Directors | 0 companies |
| Anders Eldrup | Chairman | 0 companies |