| Revenue | DKK -35K | -122% |
| EBITDA | DKK -35K | -122% |
| Net profit | DKK -36K | -129% |
| Total assets | DKK 169K | -69% |
| Equity | DKK 152K | -19% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | -7 | — | 431 | 74 | 163 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -41 | 3 | 74 | 163 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -41 | 3 | 74 | 163 | -35 |
| Net financials | -0 | 0 | -10 | -2 | -1 | -0 |
| Profit before tax | -7 | -41 | -7 | 72 | 161 | -36 |
| Tax | -0 | -0 | -0 | 5 | 35 | -0 |
| Net profit | -7 | -41 | -7 | 67 | 126 | -36 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 49 | 37 | 170 | 250 | 546 | 169 |
| Equity | 43 | 3 | -5 | 62 | 188 | 152 |
| Long-term debt | 0 | 0 | 0 | 5 | 35 | 0 |
| Short-term debt | 6 | 34 | 175 | 183 | 323 | 17 |
| Total debt | 6 | 34 | 175 | 188 | 358 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DV Management | Management | 2020 | — | — |
JM Management | Management | 2018 | — | — |
BL Management | Management | 2018 | — | — |
CH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
T4F Holding ApS | Company | 100.0% | 100.0% | 2022 |
VISALEX HOLDING ApS | Company | 25.0% | 25.0% | 2018 |
JMI INVEST HOLDING ApS | Company | 25.0% | 25.0% | 2018 |
Organic Rituals ApS | Company | 10.0% | 10.0% | 2018 |
CRONE HOLDING ApS | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Dorte Vigsø | Management | 0 companies |
| Jørgen Momme Sveigård Iversen | Management | 0 companies |
| Benny Lynge Sørensen | Management | 0 companies |
| Christian Honoré | Chief Executive Officer | 0 companies |
| René Crone | Board of Directors | 0 companies |