| Revenue | DKK -49K | -37% |
| EBITDA | DKK -54K | +60% |
| Net profit | DKK -45K | +66% |
| Total assets | DKK 378K | +47% |
| Equity | DKK -422K | -12% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 84 | 446 | 408 | 540 | 14 | -78 | -49 |
| Staff expenses | -56 | -246 | -215 | -198 | -180 | -58 | -5 |
| EBITDA | -129 | -66 | -42 | 127 | -166 | -136 | -54 |
| Depreciation & amort. | -0 | -23 | -34 | -34 | -34 | -34 | -0 |
| EBIT | -129 | -89 | -76 | 93 | -201 | -171 | -54 |
| Net financials | 0 | -0 | -0 | -1 | -0 | -0 | -3 |
| Profit before tax | -129 | -89 | -76 | 92 | -201 | -171 | -57 |
| Tax | -0 | -0 | -0 | -0 | -89 | -35 | -12 |
| Net profit | -129 | -89 | -76 | 92 | -112 | -136 | -45 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 285 | 348 | 240 | 272 | 241 | 258 | 378 |
| Equity | -54 | -143 | -219 | -127 | -241 | -376 | -422 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 340 | 491 | 460 | 399 | 482 | 634 | 799 |
| Total debt | 340 | 491 | 460 | 399 | 482 | 634 | 799 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2018 | — | — |
CE Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 25.0% | 25.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 25.0% | 25.0% | 2018 | |
Innax Holding 2024 ApS | Company | 25.0% | 25.0% | 2024 |
| Individual | 33.3% | 33.3% | 2018 | |
| Individual | 66.7% | 66.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sadig Allah Akhund-Zadeh | Management | 0 companies |
| Christian Engelbrecht Kristoffersen | Chief Executive Officer | 0 companies |