| Revenue | DKK 23,5M | +116% |
| EBITDA | DKK 37,1M | +152% |
| Net profit | DKK 9,4M | +116% |
| Total assets | DKK 625,4M | +3% |
| Equity | DKK 195,9M | +5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -126 | 29.702 | -6.641 | 10.859 | 23.493 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -126 | -2.952 | 160.069 | -71.603 | 37.099 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -126 | -2.952 | 160.069 | -71.603 | 37.099 |
| Net financials | -78 | 32.541 | -1.086 | -25.696 | -19.828 |
| Profit before tax | -204 | 29.589 | 158.983 | -97.299 | 17.271 |
| Tax | -14 | 6.510 | 48.083 | -38.201 | 7.868 |
| Net profit | -190 | 23.079 | 110.900 | -59.098 | 9.403 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 94.877 | 141.067 | 666.011 | 609.178 | 625.442 |
| Equity | -425 | 22.655 | 133.555 | 186.457 | 195.860 |
| Long-term debt | 93.297 | 104.049 | 380.293 | 392.629 | 393.716 |
| Short-term debt | 2.004 | 7.866 | 96.861 | 12.990 | 9.228 |
| Total debt | 95.301 | 111.915 | 477.154 | 405.619 | 402.944 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
GH Management | Management | 2022 |
MW Management | Management | 2023 |
| Former (10) | ||
TE Management | Management | 2021 – 2022 |
PF Management | Management | 2018 – 2018 |
SS Management | Management | 2022 – 2022 |
RH Management | Management | 2018 – 2022 |
KK Management | Management | 2022 – 2023 |
HS Management | Management | 2021 – 2022 |
RN Management | Management | 2018 – 2021 |
BH Management | Management | 2018 – 2022 |
SS Management | Management | 2018 – 2018 |
MB Management | Management | 2018 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Individual | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Gino Hugues Olivier Chenu | Management | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Management | 0 companies |
| Peter Franks | Management | 0 companies |
| Stine Seneberg | Management | 0 companies |
| Rune Højby Kock | Management | 0 companies |
| Kimmie Kubis Tronborg | Management | 0 companies |
| Henrik Skak Bender | Management | 0 companies |
| Morten Wordenskjold Hansen | Management | 0 companies |
| Rasmus Nørgaard | Management | 0 companies |
| Bo Holse Rasmussen | Management | 0 companies |
| Steen Sønderby | Management | 0 companies |
| Mikkel Bülow-Lehnsby | Management | 0 companies |