| Revenue | DKK 12,8M | +83% |
| EBITDA | DKK 1,7M | +465% |
| Net profit | DKK 993K | +267% |
| Total assets | DKK 9,3M | +458% |
| Equity | DKK 2M | +574% |
| Employees | 30 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.641 | 6.824 | 10.750 | 6.995 | 12.810 |
| Staff expenses | -3.689 | -4.900 | -7.828 | -7.462 | -11.108 |
| EBITDA | 919 | 1.924 | 2.921 | -467 | 1.702 |
| Depreciation & amort. | -25 | -36 | -36 | -43 | -66 |
| EBIT | 894 | 1.888 | 2.886 | -510 | 1.636 |
| Net financials | -23 | -77 | -138 | -228 | -321 |
| Profit before tax | 870 | 1.812 | 2.748 | -738 | 1.315 |
| Tax | 195 | 414 | 621 | -144 | 322 |
| Net profit | 675 | 1.397 | 2.127 | -594 | 993 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.384 | 3.152 | 5.707 | 1.673 | 9.336 |
| Equity | 1.068 | 1.447 | 2.177 | -417 | 1.975 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.307 | 1.695 | 3.521 | 2.090 | 7.173 |
| Total debt | 2.307 | 1.695 | 3.521 | 2.090 | 7.173 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JK Management | Management | 2018 |
JP Management | Management | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Krog | Management | 0 companies |
| Jens Peter Aamand Erichsen | Management | 0 companies |