| Revenue | DKK -16K | -27% |
| EBITDA | DKK -16K | +27% |
| Net profit | DKK 21,6M | +52% |
| Total assets | DKK 206,2M | +12% |
| Equity | DKK 206,2M | +12% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | — | — | 0 | -22 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.103 | -13 | -13 | -13 | -8 | -22 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.103 | -13 | -13 | -13 | -8 | -22 | -16 |
| Net financials | 21.628 | 12.606 | 21.553 | 19.498 | 4.571 | 14.299 | 21.654 |
| Profit before tax | 20.525 | 12.593 | 21.540 | 19.485 | 4.563 | 14.277 | 21.638 |
| Tax | -468 | -424 | -228 | -1 | -0 | -3 | -2 |
| Net profit | 20.993 | 13.017 | 21.768 | 19.486 | 4.563 | 14.280 | 21.640 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 266.599 | 239.551 | 228.226 | 178.262 | 167.704 | 183.735 | 206.248 |
| Equity | 197.908 | 212.348 | 228.213 | 178.248 | 167.698 | 183.720 | 206.233 |
| Long-term debt | 60.574 | 27.190 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.117 | 13 | 13 | 14 | 6 | 15 | 15 |
| Total debt | 68.691 | 27.203 | 13 | 14 | 6 | 15 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Management | Management | 2018 | — | — |
JP Management | Management | 2025 | — | — |
WJ Management | Management | 2025 | — | — |
CM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JU Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Topcap Budweg Caliper ApS | Company | 50.0% | 50.0% | 2018 |
| Individual | 33.3% | 33.3% | 2022 | |
JAN UWE LARSEN HOLDING ApS | Company | 20.0% | 20.0% | 2018 |
THOMAS EGON LARSEN HOLDING ApS | Company | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Egon Larsen | Management | 0 companies |
| Jacek Piotr Krupa | Management | 0 companies |
| Wojciech Janaszek, | Management | 0 companies |
| Christer Mysling | Chief Executive Officer | 0 companies |
| Jan Uwe Larsen | Management | 0 companies |
| Henrik Normann | Deputy Chairman | 0 companies |
| Steven Brian Mesarick | Chairman | 0 companies |
| Ulrik Nicolai Jungersen | Board of Directors | 0 companies |
| Erik Balleby Jensen | Chairman | 0 companies |
| Duygu Seker | Board of Directors | 0 companies |
| William Van Jackson | Board of Directors | 0 companies |
| Erik Lundtoft | Board of Directors | 0 companies |
| Aaron Robert Watkins | Board of Directors | 0 companies |
| Ralf Andreas Reger | Board of Directors | 0 companies |
| Hans Lohmann | Chairman | 0 companies |