| Revenue | DKK 1,2M | -8% |
| EBITDA | DKK 17K | -78% |
| Net profit | DKK 1K | -97% |
| Total assets | DKK 450K | -5% |
| Equity | DKK 55K | -41% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.243 | 1.086 | 1.250 | 1.305 | 1.331 | 1.329 | 1.226 |
| Staff expenses | -1.117 | -909 | -1.117 | -1.217 | -1.204 | -1.253 | -1.208 |
| EBITDA | 126 | 177 | 134 | 60 | 72 | 76 | 17 |
| Depreciation & amort. | -63 | -43 | -46 | -54 | -33 | -13 | -10 |
| EBIT | 63 | 134 | 87 | 7 | 39 | 63 | 7 |
| Net financials | -1 | -2 | -9 | -11 | -7 | -5 | -5 |
| Profit before tax | 62 | 132 | 79 | -4 | 32 | 58 | 2 |
| Tax | 16 | 30 | 17 | -1 | 7 | 15 | 1 |
| Net profit | 47 | 102 | 61 | -3 | 25 | 43 | 1 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 442 | 699 | 868 | 564 | 507 | 472 | 450 |
| Equity | 311 | 152 | 113 | 50 | 75 | 94 | 55 |
| Long-term debt | 2 | 33 | 143 | 123 | 90 | 0 | 0 |
| Short-term debt | 129 | 515 | 612 | 391 | 343 | 378 | 394 |
| Total debt | 131 | 547 | 755 | 514 | 432 | 378 | 394 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 2018 | — | — |
JM Management | Management | 2018 | — | — |
PS Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MichaelJan Holding ApS | Company | 50.0% | 50.0% | 2018 |
Per Skovhave Holding ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Britt Boye Heiberg | Management | 0 companies |
| Jan Michael Skovby | Management | 0 companies |
| Per Skovhave Sørensen | Management | 0 companies |