| Revenue | DKK 473K | +299% |
| EBITDA | DKK 51K | +118% |
| Net profit | DKK 32K | +114% |
| Total assets | DKK 436K | -10% |
| Equity | DKK 306K | +12% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -241 | -187 | -33 | -369 | -292 | -30 | 119 | 473 |
| Staff expenses | -279 | -341 | -579 | -424 | -395 | -371 | -406 | -423 |
| EBITDA | -522 | -532 | -630 | -809 | -703 | -401 | -288 | 51 |
| Depreciation & amort. | -1 | -6 | -6 | -4 | -0 | -0 | -0 | -10 |
| EBIT | -524 | -538 | -635 | -813 | -703 | -401 | -288 | 41 |
| Net financials | 0 | -1 | -5 | -26 | -61 | -60 | 1 | 0 |
| Profit before tax | -524 | -539 | -641 | -839 | -765 | -461 | -287 | 41 |
| Tax | -115 | -118 | -167 | -222 | -212 | -101 | -63 | 9 |
| Net profit | -409 | -421 | -473 | -618 | -553 | -360 | -224 | 32 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 257 | 592 | 543 | 562 | 533 | 587 | 482 | 436 |
| Equity | 181 | 111 | -363 | -980 | -1.533 | 497 | 274 | 306 |
| Long-term debt | 0 | 299 | 528 | 977 | 1.308 | 0 | 0 | 0 |
| Short-term debt | 76 | 182 | 378 | 565 | 759 | 89 | 208 | 130 |
| Total debt | 76 | 481 | 906 | 1.542 | 2.066 | 89 | 208 | 130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
All Green Holding ApS | Company | 66.7% | 66.7% | 2020 |
Hippo Invest ApS | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Bering Jensen | Management | 0 companies |