| Revenue | DKK 1,6M | +4% |
| EBITDA | DKK 1,6M | +4% |
| Net profit | DKK 109K | -96% |
| Total assets | DKK 26,7M | -1% |
| Equity | DKK 3,2M | +4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.562 | 1.586 | 1.603 | 1.518 | 1.576 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.562 | 1.586 | 1.603 | 1.518 | 1.576 |
| Depreciation & amort. | -214 | -215 | -215 | -215 | -215 |
| EBIT | 1.348 | 1.371 | 1.389 | 1.304 | 1.361 |
| Net financials | -339 | -352 | -563 | 2.034 | -1.157 |
| Profit before tax | 1.009 | 1.020 | 825 | 3.338 | 204 |
| Tax | 271 | 274 | 232 | 781 | 95 |
| Net profit | 738 | 745 | 594 | 2.557 | 109 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 27.397 | 28.381 | 28.160 | 26.995 | 26.654 |
| Equity | 2.410 | 3.155 | 3.749 | 3.056 | 3.165 |
| Long-term debt | 20.375 | 20.190 | 20.094 | 16.849 | 16.710 |
| Short-term debt | 4.612 | 5.036 | 4.317 | 7.090 | 6.780 |
| Total debt | 24.987 | 25.226 | 24.411 | 23.938 | 23.489 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TS Management | Management | 2020 |
| Former (1) | ||
KS Management | Management | 2018 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Stryhn | Management | 0 companies |
| Tine Stryhn | Management | 0 companies |