| Revenue | — | — |
| EBITDA | DKK -13K | -8% |
| Net profit | DKK 1,7M | -38% |
| Total assets | DKK 23M | +8% |
| Equity | DKK 12,4M | +10% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -7 | -33 | -7 | -12 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -33 | -7 | -12 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -33 | -7 | -12 | -13 |
| Net financials | 1.955 | 3.770 | 3.798 | 2.606 | 1.573 |
| Profit before tax | 1.948 | 3.737 | 3.791 | 2.594 | 1.560 |
| Tax | -13 | -93 | -105 | -116 | -108 |
| Net profit | 1.961 | 3.829 | 3.896 | 2.709 | 1.668 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11.058 | 18.547 | 21.116 | 21.319 | 23.008 |
| Equity | 2.809 | 6.218 | 9.314 | 11.224 | 12.391 |
| Long-term debt | 8.242 | 8.909 | 8.756 | 7.839 | 6.522 |
| Short-term debt | 7 | 3.420 | 3.046 | 2.256 | 4.094 |
| Total debt | 8.249 | 12.329 | 11.802 | 10.095 | 10.616 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LB Management | Management | 2018 |
SF Management | Management | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2018 | |
| Company | 15–19.99% | 15–19.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bertelsen | Management | 0 companies |
| Søren Flemming Folmann | Management | 0 companies |