| Revenue | DKK 2,8M | +50% |
| EBITDA | DKK 571K | +94% |
| Net profit | DKK 291K | +281% |
| Total assets | DKK 2,2M | +60% |
| Equity | DKK 97K | +150% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 970 | 1.833 | 1.894 | 1.903 | 2.849 |
| Staff expenses | -1.295 | -1.440 | -1.641 | -1.609 | -2.278 |
| EBITDA | -325 | 393 | 253 | 294 | 571 |
| Depreciation & amort. | -155 | -165 | -165 | -94 | -93 |
| EBIT | -480 | 228 | 88 | 200 | 478 |
| Net financials | -37 | -35 | -30 | -68 | -97 |
| Profit before tax | -517 | 193 | 57 | 132 | 381 |
| Tax | -113 | 44 | 23 | 55 | 90 |
| Net profit | -403 | 149 | 35 | 77 | 291 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.135 | 1.570 | 997 | 1.366 | 2.184 |
| Equity | -455 | -306 | -271 | -195 | 97 |
| Long-term debt | 348 | 243 | 175 | 120 | 0 |
| Short-term debt | 1.242 | 1.633 | 1.094 | 1.441 | 2.047 |
| Total debt | 1.589 | 1.876 | 1.268 | 1.561 | 2.047 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JA Management | Management | 2018 – 2026 |
AB Chief Executive Officer | Chief Executive Officer | 2018 – 2026 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Aksel Nielsen Bislev | Management | 0 companies |
| Andreas Bøgelund Scherff Sørensen | Chief Executive Officer | 0 companies |