| Revenue | — | — |
| EBITDA | DKK 7,6M | -21% |
| Net profit | DKK 6,6M | -19% |
| Total assets | DKK 80,7M | -14% |
| Equity | DKK 70,2M | +10% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 83.566 | -47.564 | — | — |
| Staff expenses | -15 | -15 | -16 | -15 | -14 | -14 | -14 |
| EBITDA | -7.526 | 5.275 | 14.038 | 82.841 | -48.277 | 9.709 | 7.626 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7.526 | 5.275 | 14.038 | 82.841 | -48.277 | 9.709 | 7.626 |
| Net financials | 116 | 3.219 | 14.657 | 83.538 | -48.068 | 8.880 | 7.312 |
| Profit before tax | -3.791 | 2.502 | 13.941 | 82.813 | -48.782 | 8.156 | 6.582 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3.791 | 2.502 | 13.941 | 82.813 | -48.782 | 8.156 | 6.582 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 5.040 | 31.686 | 53.617 | 136.798 | 82.826 | 93.638 | 80.735 |
| Equity | 4.954 | 7.457 | 21.397 | 104.210 | 55.428 | 63.584 | 70.166 |
| Long-term debt | 70 | 24.214 | 32.205 | 32.573 | 27.380 | 30.038 | 10.559 |
| Short-term debt | 15 | 15 | 15 | 14 | 17 | 16 | 10 |
| Total debt | 85 | 24.229 | 32.220 | 32.587 | 27.397 | 30.054 | 10.569 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Management | Management | 2018 | — | — |
HM Management | Management | 2023 | — | — |
PA Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
UL | Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANSKE BANK A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Ole Edelbo | Management | 0 companies |
| Helle Marianne Breinholt | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Jan Stig Rasmussen | Chairman | 0 companies |
| Thomas Jeffrey Malherbes Gullacksen | Chairman | 0 companies |
| Ole Steen Andersen | Board of Directors | 0 companies |
| Erik Sevaldsen | Chairman | 0 companies |
| Ulf Lund | Board of Directors | 0 companies |