| Revenue | DKK 15,2M | +3% |
| EBITDA | DKK 1,2M | -5% |
| Net profit | DKK 868K | -5% |
| Total assets | DKK 4,8M | +18% |
| Equity | DKK 3,7M | +18% |
| Employees | 34 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 13.485 | 15.811 | 14.697 | 14.657 | 15.162 |
| Staff expenses | -11.779 | -15.011 | -14.274 | -13.384 | -13.947 |
| EBITDA | 1.706 | 800 | 423 | 1.273 | 1.215 |
| Depreciation & amort. | -122 | -125 | -99 | -135 | -128 |
| EBIT | 1.585 | 675 | 325 | 1.138 | 1.087 |
| Net financials | -32 | -23 | 9 | 27 | 27 |
| Profit before tax | 1.552 | 652 | 334 | 1.166 | 1.114 |
| Tax | 335 | 144 | 73 | 257 | 245 |
| Net profit | 1.217 | 508 | 260 | 909 | 868 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.694 | 3.032 | 3.602 | 4.062 | 4.810 |
| Equity | 2.054 | 2.162 | 2.222 | 3.131 | 3.699 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.641 | 871 | 1.380 | 931 | 1.111 |
| Total debt | 1.641 | 871 | 1.380 | 931 | 1.111 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MC Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2025 | |
| Board of Directors | 2020 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (3) | ||
| Board of Directors | 2018 – 2020 | |
| Chairman | 2018 – 2024 | |
| Board of Directors | 2018 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Cramer | Management | 0 companies |
| Bettinna Eleonora Vanessa Magnolia Zangenberg Sørensen | Board of Directors | 0 companies |
| Janni Meelby | Board of Directors | 0 companies |
| Aya Lone Hecht | Board of Directors | 0 companies |
| Erik Helmer Pedersen | Board of Directors | 0 companies |
| Claus Børge Birch | Chairman | 0 companies |
| Dion Wiisbye Olsen | Board of Directors | 0 companies |
| Peter Toyberg | Board of Directors | 0 companies |
| Thomas Vang Christensen | Chairman | 0 companies |