| Revenue | DKK 2,3M | -15% |
| EBITDA | DKK -342K | -22% |
| Net profit | DKK -110K | +79% |
| Total assets | DKK 2,5M | -30% |
| Equity | DKK 1M | -10% |
| Employees | 11 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 556 | 1.431 | 1.545 | 2.425 | 4.335 | 2.753 | 2.328 |
| Staff expenses | -382 | -701 | -895 | -1.130 | -3.166 | -3.034 | -2.670 |
| EBITDA | 175 | 730 | 650 | 1.296 | 1.169 | -281 | -342 |
| Depreciation & amort. | -107 | -122 | -184 | -213 | -630 | -386 | -387 |
| EBIT | 68 | 608 | 467 | 1.083 | 539 | -667 | -729 |
| Net financials | -28 | -27 | -15 | -5 | -10 | -1 | 593 |
| Profit before tax | 40 | 582 | 451 | 1.078 | 529 | -668 | -137 |
| Tax | 9 | 128 | 100 | 27 | 102 | -147 | -27 |
| Net profit | 31 | 453 | 351 | 1.051 | 427 | -521 | -110 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.559 | 2.110 | 2.444 | 3.693 | 5.334 | 3.557 | 2.494 |
| Equity | 81 | 534 | 886 | 1.936 | 2.142 | 1.121 | 1.011 |
| Long-term debt | 0 | 0 | 102 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.469 | 1.520 | 1.416 | 1.757 | 3.017 | 2.409 | 1.481 |
| Total debt | 1.469 | 1.520 | 1.518 | 1.757 | 3.017 | 2.409 | 1.481 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
NF Founder | Founder | 2018 | — | — |
AV Founder | Founder | 2018 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
01.05.2025 ApS | Company | 33.3% | 33.3% | 2025 |
LANGHOFF FØDEVARER & HANDELSKOMPAGNI ApS | Company | 33.3% | 33.3% | 2025 |
N-HOLDING ApS | Company | 15.0% | 15.0% | 2025 |
NFN Holding ApS | Company | 20.0% | 20.0% | 2021 |
Stensdal Group Holding A/S | Company | 33.3% | 33.3% | 2025 |
Akuk Holding ApS | Company | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Jousselin Jørgensen | Chief Executive Officer | 0 companies |
| Nicklas Friis Nielsen | Founder | 0 companies |
| Anders Voss Kristensen | Founder | 0 companies |
| Kasper Hedegaard | Chief Executive Officer | 0 companies |
| Søren Stensdal | Board of Directors | 0 companies |
| Allan Korsholm Bruun Nørgaard | Chairman | 0 companies |
| Carsten Lundberg | Chairman | 0 companies |