| Revenue | DKK 1M | +91% |
| EBITDA | DKK 239K | +2355% |
| Net profit | DKK 175K | +4490% |
| Total assets | DKK 2,2M | +38% |
| Equity | DKK 1,3M | +16% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 127 | -74 | 179 | 298 | 274 | 529 | 1.008 |
| Staff expenses | -0 | -0 | -0 | -310 | -239 | -519 | -769 |
| EBITDA | 127 | 2.857 | 179 | -12 | 35 | 10 | 239 |
| Depreciation & amort. | -0 | 1.466 | -77 | -14 | -14 | -14 | -14 |
| EBIT | 127 | 1.392 | 103 | -26 | 21 | -5 | 225 |
| Net financials | -0 | -123 | -127 | -2 | -1 | 0 | 1 |
| Profit before tax | 127 | 1.268 | -24 | -28 | 20 | -5 | 226 |
| Tax | 28 | 279 | -0 | -0 | -0 | -8 | 51 |
| Net profit | 99 | 989 | -24 | -28 | 20 | 4 | 175 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 190 | 6.268 | 1.244 | 1.383 | 1.203 | 1.566 | 2.165 |
| Equity | 149 | 1.138 | 1.114 | 1.086 | 1.106 | 1.109 | 1.284 |
| Long-term debt | 28 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 5.129 | 130 | 298 | 97 | 457 | 881 |
| Total debt | 41 | 5.129 | 130 | 298 | 97 | 457 | 881 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2018 | — | — |
CS Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
1850 Holding ApS | Company | 50.0% | 50.0% | 2018 |
CL - INVEST ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Bjerring | Management | 0 companies |
| Christian Sonny Larsen | Management | 0 companies |