| Revenue | DKK 646K | -59% |
| EBITDA | DKK -143K | -114% |
| Net profit | DKK -619K | -194% |
| Total assets | DKK 5,7M | +13% |
| Equity | DKK -4,2M | -17% |
| Employees | 4 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -842 | -270 | 321 | 5.716 | 1.732 | -1.481 | 1.575 | 646 |
| Staff expenses | -2.411 | -1.613 | -1.461 | -980 | -1.075 | -1.358 | -549 | -739 |
| EBITDA | -3.253 | -1.883 | -1.140 | 4.736 | 657 | -2.839 | 1.026 | -143 |
| Depreciation & amort. | -17 | -37 | -37 | -37 | -40 | -35 | -18 | -35 |
| EBIT | -3.270 | -1.919 | -1.178 | 4.699 | 617 | -2.874 | 1.008 | -178 |
| Net financials | -102 | -308 | -448 | -516 | -499 | -371 | -164 | -600 |
| Profit before tax | -3.372 | -2.228 | -1.625 | 4.183 | 118 | -3.246 | 844 | -778 |
| Tax | -740 | 547 | -159 | -0 | 47 | -0 | 185 | -159 |
| Net profit | -2.632 | -2.775 | -1.466 | 4.183 | 71 | -3.246 | 660 | -619 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.097 | 1.139 | 3.834 | 5.906 | 6.084 | 4.146 | 5.005 | 5.672 |
| Equity | -2.532 | -5.107 | -6.573 | -2.210 | -2.139 | -5.384 | -3.600 | -4.219 |
| Long-term debt | 1.003 | 855 | 880 | 2.918 | 2.808 | 3.670 | 4.815 | 5.566 |
| Short-term debt | 3.626 | 5.391 | 9.528 | 5.198 | 5.414 | 5.861 | 3.790 | 4.325 |
| Total debt | 4.629 | 6.246 | 10.407 | 8.116 | 8.222 | 9.531 | 8.605 | 9.891 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MHL INVEST ApS | Company | 66.7% | 66.7% | 2024 |
Lundgaard BSE Holding ApS | Company | 20.0% | 20.0% | 2024 |
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 50.0% | 50.0% | 2022 | |
PJinvest ApS | Company | 10.0% | 10.0% | 2024 |
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 66.7% | 66.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Boye Alf Lundgaard | Management | 0 companies |
| Morten Hovaldt | Chairman | 0 companies |
| Anders Braad | Board of Directors | 0 companies |
| Jaume Puig Zacares | Chairman | 0 companies |
| Peter Eisensee Riis Jensen | Board of Directors | 0 companies |
| Thomas Villum Folmann | Chairman | 0 companies |
| Ana Maria Gibert | Board of Directors | 0 companies |