| Revenue | DKK -35K | — |
| EBITDA | DKK -35K | +90% |
| Net profit | DKK -53,7M | -331% |
| Total assets | DKK 60,7M | -34% |
| Equity | DKK -66,1M | -433% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 4 | — | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -3 | 2 | -365 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -3 | 2 | -365 | -35 |
| Net financials | 7 | 7 | 4 | -12.096 | -53.684 |
| Profit before tax | 4 | 4 | 6 | -12.462 | -53.719 |
| Tax | 1 | 1 | 1 | 0 | -0 |
| Net profit | 3 | 3 | 5 | -12.462 | -53.719 |
| Item | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 57 | 60 | 65 | 91.537 | 60.707 |
| Equity | 56 | 59 | 64 | -12.398 | -66.116 |
| Long-term debt | 0 | 0 | 0 | 103.840 | 126.733 |
| Short-term debt | 1 | 1 | 1 | 95 | 91 |
| Total debt | 1 | 1 | 1 | 103.935 | 126.824 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EM Management | Management | 2025 |
SV Management | Management | 2026 |
| Former (6) | ||
AD Management | Management | 2025 – 2026 |
KM Management | Management | 2021 – 2023 |
NM Management | Management | 2023 – 2024 |
JO Management | Management | 2023 – 2023 |
KR Management | Management | 2023 – 2025 |
SD Management | Management | 2018 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Delcomyn Larsen | Management | 0 companies |
| Kristine Martin Berg | Management | 0 companies |
| Erik Møller | Management | 0 companies |
| Nicky Mads Larsen | Management | 0 companies |
| Jacob Olsen | Management | 0 companies |
| Karsten Rovelt-Busch | Management | 0 companies |
| Søren Vestergaard | Management | 0 companies |
| Søren Dahlgaard | Management | 0 companies |