| Revenue | DKK -4K | +40% |
| EBITDA | DKK -4K | -40% |
| Net profit | DKK 5K | -23% |
| Total assets | DKK 88K | +3% |
| Equity | DKK 81K | +6% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -7 | 2 | -2 | -2 | -2 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -7 | 2 | -2 | -2 | -2 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -7 | 2 | -2 | -2 | -2 | -3 |
| Net financials | 10 | 8 | 10 | 7 | 9 | 10 | 10 | 10 |
| Profit before tax | 2 | -0 | 2 | 9 | 6 | 7 | 7 | 6 |
| Tax | 0 | 0 | 1 | 2 | 1 | 2 | 1 | 1 |
| Net profit | 1 | -0 | 2 | 7 | 5 | 5 | 6 | 5 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 58 | 65 | 61 | 65 | 69 | 79 | 85 | 88 |
| Equity | 51 | 51 | 53 | 60 | 65 | 70 | 77 | 81 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 15 | 8 | 5 | 4 | 9 | 8 | 6 |
| Total debt | 7 | 15 | 8 | 5 | 4 | 9 | 8 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2023 | |
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |