| Revenue | DKK -1,3M | +397% |
| EBITDA | DKK -1,3M | -387% |
| Net profit | DKK -3,3M | -124% |
| Total assets | DKK 356M | +0% |
| Equity | DKK 69,7M | -5% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -30 | -10 | -192 | -246 | -143 | -265 | -1.320 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -10 | -192 | -253 | -150 | -273 | -1.327 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -10 | -192 | -253 | -150 | -273 | -1.327 |
| Net financials | -3.400 | -4.616 | 5.272 | 12.041 | -8.730 | 13.052 | -2.463 |
| Profit before tax | -3.430 | -4.626 | 5.080 | 11.788 | -8.880 | 12.780 | -3.790 |
| Tax | -0 | -0 | -719 | -2.768 | -648 | -1.104 | -464 |
| Net profit | -3.430 | -4.626 | 5.800 | 14.555 | -8.231 | 13.884 | -3.326 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 255.025 | 333.962 | 336.991 | 343.098 | 348.518 | 355.412 | 356.022 |
| Equity | -3.380 | 46.994 | 52.794 | 67.349 | 59.118 | 73.002 | 69.676 |
| Long-term debt | 0 | 78.938 | 78.938 | 78.938 | 78.938 | 78.938 | 78.938 |
| Short-term debt | 258.405 | 208.031 | 205.260 | 196.811 | 210.463 | 203.473 | 207.408 |
| Total debt | 258.405 | 286.968 | 284.197 | 275.749 | 289.401 | 282.410 | 286.346 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Management | Management | 2022 | — | — |
MR Management | Management | 2024 | — | — |
PA Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Villa Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Individual | 20.0% | 0.0% | 2024 | |
| Individual | 20.0% | 0.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Dorte Niebuhr | Management | 0 companies |
| Mads Richard Aggerholm Pedersen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |