| Revenue | DKK 877K | +15% |
| EBITDA | DKK 586K | -19% |
| Net profit | DKK -41K | -146% |
| Total assets | DKK 8M | +0% |
| Equity | DKK 155K | -21% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 271 | 226 | 253 | 339 | 341 | 759 | 877 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -39 | -36 |
| EBITDA | 271 | 226 | 253 | 339 | 341 | 720 | 586 |
| Depreciation & amort. | -98 | -98 | -98 | -103 | -126 | -264 | -307 |
| EBIT | 173 | 128 | 155 | 236 | 215 | 457 | 279 |
| Net financials | -171 | -168 | -164 | -162 | -159 | -341 | -336 |
| Profit before tax | 3 | -40 | -9 | 74 | 56 | 116 | -57 |
| Tax | 2 | -2 | -0 | -0 | 26 | 27 | -16 |
| Net profit | 0 | -38 | -9 | 74 | 30 | 88 | -41 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.428 | 4.288 | 4.202 | 4.297 | 4.817 | 7.990 | 7.965 |
| Equity | 50 | 12 | 3 | 77 | 107 | 195 | 155 |
| Long-term debt | 4.145 | 4.063 | 3.978 | 3.889 | 4.347 | 7.347 | 7.185 |
| Short-term debt | 230 | 212 | 220 | 331 | 348 | 434 | 625 |
| Total debt | 4.376 | 4.275 | 4.198 | 4.220 | 4.695 | 7.781 | 7.811 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CESA, Center for Socialt Arbejde | Company | 100.0% | 100.0% | 2018 |
FONDEN VITA- CENTER FOR SOCIALT ARBEJDE | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Helge Tofte | Management | 0 companies |
| Claes Steen Jakobsen | Board of Directors | 0 companies |
| Jytte Hansen | Board of Directors | 0 companies |
| Jørgen Svensmark | Deputy Chairman | 0 companies |
| Bjarne Laursen Vibæk | Chairman | 0 companies |