| Revenue | DKK 2,7M | -11% |
| EBITDA | DKK -213K | +62% |
| Net profit | DKK -798K | +37% |
| Total assets | DKK 6,1M | -13% |
| Equity | DKK 4,8M | -14% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.197 | 8.621 | 3.477 | 3.076 | 2.738 |
| Staff expenses | -0 | -1.450 | -3.006 | -1.978 | -1.293 |
| EBITDA | 6.223 | 5.268 | -1.605 | -563 | -213 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.223 | 5.268 | -1.605 | -563 | -213 |
| Net financials | -4 | 97 | 162 | -701 | -585 |
| Profit before tax | 6.219 | 5.365 | -1.443 | -1.265 | -798 |
| Tax | 1.371 | 1.194 | 152 | -3 | -0 |
| Net profit | 4.848 | 4.171 | -1.595 | -1.261 | -798 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17.049 | 11.575 | 8.093 | 7.012 | 6.107 |
| Equity | 5.492 | 8.863 | 6.868 | 5.607 | 4.809 |
| Long-term debt | 1.274 | 1.093 | 0 | 0 | 0 |
| Short-term debt | 10.284 | 1.619 | 1.225 | 1.405 | 1.298 |
| Total debt | 11.557 | 2.712 | 1.225 | 1.405 | 1.298 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MD Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Chairman | 2017 | |
| Former (1) | ||
| Board of Directors | 2017 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Michal Danielewicz | Chief Executive Officer | 0 companies |
| Ketil Poul Petersen | Board of Directors | 0 companies |
| Leon Svejgaard Pedersen | Board of Directors | 0 companies |
| Jens Wiberg Larsson | Chairman | 0 companies |
| Klaus Dieter Hartmut Eckhard Röpke | Board of Directors | 0 companies |