| Revenue | DKK -17K | +188% |
| EBITDA | DKK -17K | -188% |
| Net profit | DKK 390K | +42% |
| Total assets | DKK 32,2M | +2% |
| Equity | DKK 19,1M | +2% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -58 | -56 | -26 | -16 | -27 | -6 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -58 | -56 | -26 | -16 | -27 | -6 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -58 | -56 | -26 | -16 | -27 | -6 | -17 |
| Net financials | 718 | 1.803 | 1.522 | 9.217 | 231 | 225 | 347 |
| Profit before tax | 661 | 1.747 | 1.496 | 9.202 | 205 | 220 | 330 |
| Tax | 33 | -38 | -31 | -24 | -73 | -54 | -59 |
| Net profit | 628 | 1.785 | 1.527 | 9.226 | 278 | 274 | 390 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 19.771 | 21.270 | 22.124 | 30.924 | 31.128 | 31.455 | 32.225 |
| Equity | 5.628 | 7.413 | 8.940 | 18.166 | 18.443 | 18.717 | 19.107 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.143 | 13.857 | 13.184 | 12.758 | 12.685 | 12.738 | 13.118 |
| Total debt | 14.143 | 13.857 | 13.184 | 12.758 | 12.685 | 12.738 | 13.118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Management | Management | 2018 | — | — |
HS Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Family Business Investments ApS | Company | 66.7% | 66.7% | 2018 |
Christiansdal Holding ApS | Company | 10.0% | 10.0% | 2018 |
Gumbold Holding ApS | Company | 10.0% | 10.0% | 2018 |
Ulme Invest ApS | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Fonager Justesen | Management | 0 companies |
| Henrik Stage | Management | 0 companies |
| Susanne Dreisler | Chairman | 0 companies |
| Ulrik Holm Christensen | Board of Directors | 0 companies |
| Louise Buhl Dreisler | Board of Directors | 0 companies |
| Alexander Dreisler | Board of Directors | 0 companies |