| Revenue | DKK 1,3M | -68% |
| EBITDA | DKK -1,2M | -175% |
| Net profit | DKK -1,2M | -189% |
| Total assets | DKK 1,8M | -68% |
| Equity | DKK -940K | -172% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -5 | 832 | 3.240 | 3.709 | 3.588 | 4.054 | 1.292 |
| Staff expenses | -68 | -1.832 | -3.159 | -3.155 | -2.813 | -2.485 | -2.471 |
| EBITDA | -73 | -1.000 | 81 | 554 | 775 | 1.569 | -1.179 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -73 | -1.000 | 81 | 554 | 775 | 1.569 | -1.179 |
| Net financials | -0 | -7 | -39 | -29 | 0 | 45 | -13 |
| Profit before tax | -73 | -1.007 | 42 | 525 | 775 | 1.614 | -1.191 |
| Tax | -0 | -0 | -0 | -108 | 171 | 274 | -0 |
| Net profit | -73 | -1.007 | 42 | 633 | 604 | 1.340 | -1.191 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 5 | 1.762 | 4.790 | 2.848 | 3.752 | 5.732 | 1.817 |
| Equity | -23 | -1.030 | -988 | -355 | 249 | 1.299 | -940 |
| Long-term debt | 0 | 63 | 313 | 545 | 540 | 0 | 0 |
| Short-term debt | 28 | 2.728 | 5.465 | 2.658 | 2.964 | 4.433 | 2.757 |
| Total debt | 28 | 2.792 | 5.778 | 3.203 | 3.503 | 4.433 | 2.757 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
XC Management | Management | 2022 | — | — |
KS Management | Management | 2018 | — | — |
LB Management | Management | 2018 | — | — |
TM Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Xabier Chao Garcia | Management | 0 companies |
| Kishore Shyam Karani Karani | Management | 0 companies |
| Lars Brøndum Petersen | Management | 0 companies |
| Tomasz Marcin Mazuryk | Management | 0 companies |