| Revenue | DKK -3K | — |
| EBITDA | DKK -3K | +99% |
| Net profit | DKK -158K | +18% |
| Total assets | DKK 259K | -48% |
| Equity | DKK -617K | -34% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -16 | 220 | -70 | 51 | — | — | -3 |
| Staff expenses | -88 | -173 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -104 | 47 | -70 | -29 | -51 | -196 | -3 |
| Depreciation & amort. | -37 | -45 | -45 | -0 | -0 | -0 | -0 |
| EBIT | -141 | 2 | -115 | -29 | -51 | -196 | -3 |
| Net financials | -29 | -67 | 43 | 69 | 4 | 3 | -155 |
| Profit before tax | -170 | -65 | -72 | 40 | -48 | -193 | -158 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -170 | -65 | -72 | 40 | -48 | -193 | -158 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.370 | 1.492 | 1.525 | 1.282 | 894 | 499 | 259 |
| Equity | -120 | -186 | -258 | -218 | -265 | -459 | -617 |
| Long-term debt | 1.005 | 1.035 | 1.067 | 1.364 | 1.099 | 939 | 844 |
| Short-term debt | 485 | 642 | 716 | 136 | 60 | 18 | 32 |
| Total debt | 1.490 | 1.678 | 1.783 | 1.500 | 1.159 | 958 | 876 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2018 | — | — |
MA Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Martin Nygaard Holding ApS | Company | 50.0% | 50.0% | 2018 |
H.S.N. Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Schmidt Nielsen | Management | 0 companies |
| Martin Aasav Nygaard | Management | 0 companies |