| Revenue | DKK -38K | +77% |
| EBITDA | DKK -38K | -77% |
| Net profit | DKK -6,1M | -707992% |
| Total assets | DKK 5,8M | -53% |
| Equity | DKK 4,1M | +10244% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | -22 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -67 | -38 | -38 | -22 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -67 | -38 | -38 | -22 | -38 |
| Net financials | -4 | -6 | -5 | -3 | -6.144 |
| Profit before tax | -71 | -44 | -43 | -25 | -6.182 |
| Tax | -0 | -0 | 351 | -26 | -94 |
| Net profit | -71 | -44 | -393 | 1 | -6.088 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.531 | 12.382 | 12.586 | 12.238 | 5.786 |
| Equity | 396 | 352 | -41 | -40 | 4.072 |
| Long-term debt | 1.103 | 12.003 | 12.259 | 12.258 | 1.689 |
| Short-term debt | 32 | 26 | 368 | 20 | 25 |
| Total debt | 1.135 | 12.029 | 12.627 | 12.278 | 1.714 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RG Management | Management | 2025 |
| Former (2) | ||
RB Management | Management | 2021 – 2025 |
AM Management | Management | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (6) | ||
| Chairman | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Ron Gadiel | Management | 0 companies |
| Rasmus Brandsen Laursen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Cathrine Moesgaard Albertsen | Board of Directors | 0 companies |
| Kristine Martin Berg | Chairman | 0 companies |
| Erik van der Ende | Chairman | 0 companies |
| Hans Peter Rørbæk Vestergaard | Board of Directors | 0 companies |
| Kimmie Kubis Tronborg | Board of Directors | 0 companies |
| Knud Erik Keller Pedersen | Board of Directors | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Marie-Louise Roed Bass Johansen | Board of Directors | 0 companies |
| Søren Dahlgaard | Chairman | 0 companies |