| Revenue | DKK 533M | +20% |
| EBITDA | DKK 443,6M | +24% |
| Net profit | DKK -1,1B | -247% |
| Total assets | DKK 5,8B | -29% |
| Equity | DKK 986,6M | -54% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | -109 | -908 | 442.395 | 533.029 |
| Staff expenses | -0 | -132 | -250 | -368 | -375 |
| EBITDA | -101 | -241 | -1.158 | 359.116 | 443.585 |
| Depreciation & amort. | -0 | -0 | -0 | -421.864 | -1.828.032 |
| EBIT | -101 | -241 | -1.158 | -62.748 | -1.384.447 |
| Net financials | -1.729 | 167 | 64.335 | -287.974 | -103.830 |
| Profit before tax | -1.830 | -74 | 63.178 | -350.722 | -1.488.277 |
| Tax | -0 | -0 | 7.097 | -37.553 | -401.456 |
| Net profit | -1.830 | -74 | 56.081 | -313.169 | -1.086.822 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 824.673 | 2.155.886 | 2.874.956 | 8.165.812 | 5.802.802 |
| Equity | 805.861 | 2.000.686 | 2.510.348 | 2.151.917 | 986.647 |
| Long-term debt | 0 | 0 | 0 | 3.144.301 | 2.983.480 |
| Short-term debt | 18.812 | 155.200 | 364.608 | 2.054.288 | 1.677.857 |
| Total debt | 18.812 | 155.200 | 364.608 | 5.198.590 | 4.661.336 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
AM Management | Management | 2019 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Marcus | Management | 0 companies |
| Michael Nymann Nilsson | Chairman | 0 companies |
| Rene Madelaire | Board of Directors | 0 companies |
| Lars Bentsen | Chairman | 0 companies |
| Hugo Nyrup | Board of Directors | 0 companies |
| Peter Krogsgaard Jørgensen | Board of Directors | 0 companies |
| Torben Kjær-Olesen Vinther | Board of Directors | 0 companies |