| Revenue | DKK -16K | +150% |
| EBITDA | DKK -16K | -150% |
| Net profit | DKK -22K | +99% |
| Total assets | DKK 32K | -44% |
| Equity | DKK -2,3M | -1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | -6 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -76 | -39 | -42 | -6 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -76 | -39 | -42 | -6 | -16 |
| Net financials | -21 | -4 | -5 | -2.563 | -6 |
| Profit before tax | -80 | -44 | -47 | -2.570 | -21 |
| Tax | -0 | -0 | -0 | -0 | 1 |
| Net profit | -80 | -44 | -47 | -2.570 | -22 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.998 | 9.301 | 3.316 | 57 | 32 |
| Equity | 310 | 349 | 302 | -2.267 | -2.289 |
| Long-term debt | 8.651 | 8.895 | 2.989 | 0 | 0 |
| Short-term debt | 37 | 57 | 25 | 2.324 | 2.321 |
| Total debt | 8.688 | 8.952 | 3.014 | 2.324 | 2.321 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HP Management | Management | 2026 |
| Former (2) | ||
RB Management | Management | 2021 – 2026 |
AM Management | Management | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Former (6) | ||
| Chairman | 2021 – 2024 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2018 – 2021 | |
| Board of Directors | 2024 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Rørbæk Vestergaard | Management | 0 companies |
| Rasmus Brandsen Laursen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Kristine Martin Berg | Chairman | 0 companies |
| Kenneth Francis Kolvits | Board of Directors | 0 companies |
| Awais Shafique | Chairman | 0 companies |
| Knud Erik Keller Pedersen | Board of Directors | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Marie-Louise Roed Bass Johansen | Board of Directors | 0 companies |
| Søren Dahlgaard | Chairman | 0 companies |
| Peter Henning Thorsted | Board of Directors | 0 companies |