| Revenue | DKK 15,8M | +32% |
| EBITDA | DKK 6M | +23% |
| Net profit | DKK 4,4M | +35% |
| Total assets | DKK 7,8M | +9% |
| Equity | DKK 4,6M | +37% |
| Employees | 22 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 5.659 | 10.923 | 19.189 | 11.857 | 10.923 | 11.987 | 15.816 |
| Staff expenses | -4.087 | -7.905 | -10.905 | -6.231 | -7.051 | -7.079 | -9.766 |
| EBITDA | 1.572 | 2.984 | 5.233 | 5.627 | 3.872 | 4.908 | 6.049 |
| Depreciation & amort. | -86 | -275 | -436 | -809 | -867 | -760 | -486 |
| EBIT | 1.486 | 2.709 | 4.797 | 4.817 | 3.005 | 4.148 | 5.563 |
| Net financials | -8 | 11 | 71 | 83 | 103 | 76 | 121 |
| Profit before tax | 1.478 | 2.720 | 4.868 | 4.900 | 3.108 | 4.224 | 5.684 |
| Tax | 323 | 615 | 1.745 | 1.087 | 704 | 938 | 1.258 |
| Net profit | 1.155 | 2.106 | 3.124 | 3.814 | 2.404 | 3.286 | 4.426 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.056 | 3.815 | 12.133 | 7.257 | 6.249 | 7.156 | 7.808 |
| Equity | 1.205 | 2.311 | 3.434 | 4.248 | 2.652 | 3.338 | 4.564 |
| Long-term debt | 0 | 58 | 209 | 209 | 0 | 0 | 0 |
| Short-term debt | 828 | 1.435 | 8.490 | 2.800 | 3.597 | 3.818 | 3.244 |
| Total debt | 828 | 1.493 | 8.699 | 3.010 | 3.597 | 3.818 | 3.244 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S. Stojkovic Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Stojkovic | Management | 0 companies |
| Henrik Skaanderup | Chairman | 0 companies |