| Revenue | DKK 2,7M | -34% |
| EBITDA | DKK -411K | -42% |
| Net profit | DKK -451K | -34% |
| Total assets | DKK 471K | -73% |
| Equity | DKK 98K | +106% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 36 | -201 | -463 | -958 | -272 | 4.038 | 2.662 |
| Staff expenses | -52 | -90 | -0 | -16 | -681 | -4.328 | -3.072 |
| EBITDA | -16 | -291 | -463 | -974 | -953 | -289 | -411 |
| Depreciation & amort. | -0 | -0 | -0 | -10 | -36 | -88 | -83 |
| EBIT | -16 | -291 | -463 | -984 | -988 | -378 | -494 |
| Net financials | -0 | -13 | -37 | -22 | -58 | -53 | -81 |
| Profit before tax | -9 | -304 | -500 | -1.006 | -1.047 | -431 | -575 |
| Tax | 4 | -66 | -110 | -221 | -230 | -94 | -124 |
| Net profit | -13 | -238 | -390 | -785 | -817 | -338 | -451 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 55 | 178 | 295 | 592 | 932 | 1.725 | 471 |
| Equity | 37 | -201 | 209 | -576 | -1.393 | -1.731 | 98 |
| Long-term debt | 0 | 372 | 80 | 983 | 1.900 | 1.915 | 0 |
| Short-term debt | 18 | 7 | 6 | 181 | 420 | 1.530 | 372 |
| Total debt | 18 | 379 | 86 | 1.164 | 2.320 | 3.445 | 372 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S. Stojkovic Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Stojkovic | Management | 0 companies |
| Henrik Skaanderup | Chairman | 0 companies |