| Revenue | DKK 5,3M | -992% |
| EBITDA | DKK -4,1M | +73% |
| Net profit | DKK -3,8M | +72% |
| Total assets | DKK 14,4M | -21% |
| Equity | DKK 7M | -33% |
| Employees | 7 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -3.027 | -3.132 | -4.309 | -7.825 | -8.683 | -598 | 5.336 |
| Staff expenses | -2.388 | -2.553 | -5.315 | -9.358 | -11.730 | -14.611 | -9.442 |
| EBITDA | -5.415 | -5.685 | -9.624 | -17.183 | -20.413 | -15.209 | -4.106 |
| Depreciation & amort. | -0 | -0 | -0 | -92 | -125 | -172 | -184 |
| EBIT | -5.415 | -5.685 | -9.624 | -17.275 | -20.538 | -15.381 | -4.290 |
| Net financials | -4 | -268 | -258 | -543 | -456 | -799 | -723 |
| Profit before tax | -5.419 | -5.954 | -9.882 | -17.818 | -20.994 | -16.180 | -5.013 |
| Tax | -1.192 | -1.309 | -1.647 | -2.517 | -3.059 | -2.957 | -1.249 |
| Net profit | -4.227 | -4.644 | -8.235 | -15.301 | -17.935 | -13.223 | -3.764 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.392 | 13.198 | 15.600 | 27.471 | 38.023 | 18.268 | 14.427 |
| Equity | 4.023 | 9.430 | 4.153 | 21.347 | 11.434 | 10.520 | 7.002 |
| Long-term debt | 0 | 3.356 | 9.704 | 5.034 | 17.347 | 3.239 | 3.100 |
| Short-term debt | 369 | 413 | 1.743 | 1.090 | 9.242 | 4.509 | 4.325 |
| Total debt | 369 | 3.768 | 11.447 | 6.124 | 26.589 | 7.748 | 7.425 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
VB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arnum Holding ApS | Company | 33.3% | 33.3% | 2025 |
NIKJ HOLDING ApS | Company | 25.0% | 25.0% | 2025 |
PreSeed Ventures Tech Fund I K/S | Company | 15.0% | 15.0% | 2025 |
Danmarks Eksport- og Investeringsfond | Company | 5.0% | 5.0% | 2023 |
VÆKSTFONDEN | Company | 5.0% | 5.0% | 2021 |
AZ Holding 2015 ApS | Company | 5.0% | 5.0% | 2020 |
Uddannelses- og Forskningsstyrelsen | Company | 10.0% | 10.0% | 2018 |
PreSeed Ventures A/S | Company | 10.0% | 10.0% | 2018 |
Seed Capital Denmark IV K/S | Company | 15.0% | 15.0% | 2021 |
| Individual | 15.0% | 15.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Wilstrup | Chief Executive Officer | 0 companies |
| Victor Batanero Galindo | Chief Executive Officer | 0 companies |
| Mette Kirstine Agger | Board of Directors | 0 companies |
| Timo Tauno Tirkkonen | Chairman | 0 companies |
| Mikkel Näslund Thagaard | Board of Directors | 0 companies |
| Niels Vejrup Carlsen | Board of Directors | 0 companies |
| Peter Mühlendorph Egehoved | Board of Directors | 0 companies |
| Hans Henrik Hernesniemi Knudsen | Chairman | 0 companies |
| Jonas Wilstrup | Chairman | 0 companies |
| Richard Breiter | Board of Directors | 0 companies |
| Anders Bach Waagstein | Board of Directors | 0 companies |
| Christian Lund | Board of Directors | 0 companies |