| Revenue | DKK 1K | -98% |
| EBITDA | DKK -4K | -262% |
| Net profit | DKK -34K | -109% |
| Total assets | DKK 190K | -21% |
| Equity | DKK -410K | -9% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 489 | -40 | 105 | 83 | 1 |
| Staff expenses | -322 | -295 | -272 | -80 | -2 |
| EBITDA | 167 | -335 | -167 | 3 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -26 |
| EBIT | 167 | -335 | -167 | 3 | -30 |
| Net financials | 152 | -15 | -21 | -23 | -5 |
| Profit before tax | 319 | -350 | -188 | -21 | -34 |
| Tax | -0 | 24 | -5 | -5 | -1 |
| Net profit | 319 | -374 | -183 | -16 | -34 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 388 | 306 | 188 | 241 | 190 |
| Equity | 71 | -233 | -416 | -376 | -410 |
| Long-term debt | 0 | 0 | 0 | 38 | 0 |
| Short-term debt | 317 | 516 | 585 | 579 | 600 |
| Total debt | 317 | 516 | 585 | 617 | 600 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NM Management | Management | 2022 |
| Former (2) | ||
HH Management | Management | 2018 – 2022 |
ME Management | Management | 2018 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2018 – 2018 | |
| Deputy Chairman | 2018 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Møller Madsen | Management | 0 companies |
| Nicolaj Møller Madsen | Management | 0 companies |
| Martin Eriksen | Management | 0 companies |
| Henning Nygaard Jensen | Chairman | 0 companies |
| Lars Mørkøv Harding Kristiansen | Deputy Chairman | 0 companies |