| Revenue | DKK -2,5M | -17% |
| EBITDA | DKK -5,5M | +1% |
| Net profit | DKK -5,3M | -2% |
| Total assets | DKK 3,5M | +82% |
| Equity | DKK -4,3M | +44% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -257 | -90 | -234 | -1.143 | -1.319 | -2.997 | -2.474 |
| Staff expenses | -0 | -0 | -165 | -1.439 | -2.384 | -2.592 | -3.049 |
| EBITDA | -257 | -90 | -399 | -2.582 | -3.703 | -5.589 | -5.522 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -19 | -30 |
| EBIT | -257 | -90 | -399 | -2.582 | -3.703 | -5.608 | -5.553 |
| Net financials | 0 | -5 | -122 | -362 | -344 | -610 | -700 |
| Profit before tax | -257 | -95 | -521 | -2.944 | -4.047 | -6.218 | -6.252 |
| Tax | -50 | -0 | -75 | -519 | -764 | -1.012 | -946 |
| Net profit | -207 | -95 | -446 | -2.425 | -3.283 | -5.207 | -5.306 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.875 | 1.773 | 9.465 | 7.490 | 4.518 | 1.903 | 3.455 |
| Equity | 1.863 | 1.768 | 3.325 | 900 | -2.383 | -7.590 | -4.268 |
| Long-term debt | 0 | 0 | 6.011 | 6.304 | 6.060 | 8.574 | 0 |
| Short-term debt | 12 | 5 | 129 | 286 | 841 | 919 | 7.723 |
| Total debt | 12 | 5 | 6.140 | 6.590 | 6.901 | 9.493 | 7.723 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DNA Partners ApS | Company | 66.7% | 66.7% | 2018 |
| Individual | 15.0% | 15.0% | 2020 | |
TAN HOLDING ApS | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Habib Frost | Chief Executive Officer | 0 companies |
| Tommy Frejlev Andersen | Board of Directors | 0 companies |
| Jesper Ahlmann Funding Andersen | Board of Directors | 0 companies |