| Revenue | DKK 4,7M | +141% |
| EBITDA | DKK 547K | +118% |
| Net profit | DKK -756K | +82% |
| Total assets | DKK 6,7M | +4% |
| Equity | DKK -3,5M | +26% |
| Employees | 12 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -757 | -1.445 | -921 | -2.148 | 687 | 1.934 | 4.663 |
| Staff expenses | -129 | -370 | -1.005 | -3.089 | -5.758 | -4.959 | -4.116 |
| EBITDA | -886 | -1.816 | -1.926 | -5.237 | -5.072 | -3.025 | 547 |
| Depreciation & amort. | -0 | -27 | -201 | -359 | -516 | -586 | -593 |
| EBIT | -886 | -1.843 | -2.128 | -5.596 | -5.587 | -3.611 | -46 |
| Net financials | -57 | -25 | -255 | -389 | -510 | -599 | -710 |
| Profit before tax | -943 | -1.868 | -2.382 | -5.986 | -6.097 | -4.210 | -756 |
| Tax | -0 | -618 | -605 | 83 | -300 | -0 | -0 |
| Net profit | -943 | -1.250 | -1.778 | -6.069 | -5.797 | -4.210 | -756 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 279 | 2.414 | 4.521 | 9.856 | 7.874 | 6.418 | 6.700 |
| Equity | -893 | 320 | 742 | -509 | -572 | -4.783 | -3.539 |
| Long-term debt | 69 | 1.771 | 2.040 | 4.958 | 5.111 | 4.731 | 3.286 |
| Short-term debt | 1.102 | 323 | 1.738 | 5.408 | 3.336 | 6.469 | 6.953 |
| Total debt | 1.171 | 2.094 | 3.778 | 5.408 | 8.447 | 11.201 | 10.239 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
CY Management | Management | 2018 | — | — |
MG Management | Management | 2018 | — | — |
NK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LoveMondays ApS | Company | 25.0% | 25.0% | 2025 |
TOKARA Ventures ApS | Company | 25.0% | 25.0% | 2025 |
Blockgen Holding ApS | Company | 15.0% | 15.0% | 2025 |
ADMILL ApS | Company | 5.0% | 5.0% | 2025 |
REIMER ASSET MANAGEMENT ApS | Company | 5.0% | 5.0% | 2021 |
Netop Ølle ApS | Company | 5.0% | 5.0% | 2021 |
19092018 Holding ApS | Company | 20.0% | 20.0% | 2025 |
| Individual | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Berenth From | Chief Executive Officer | 0 companies |
| Christian Yding | Management | 0 companies |
| Mads Gleitze Smith | Management | 0 companies |
| Niels Kyhl Hauskou | Chief Executive Officer | 0 companies |
| Jens Reimer Olesen | Board of Directors | 0 companies |
| Charlotte Bjørnvad | Board of Directors | 0 companies |
| Andreas Peter Hougaard Jensen | Chairman | 0 companies |
| Mark Hovendahl Andersen | Board of Directors | 0 companies |
| Jan Dal Lehrmann | Board of Directors | 0 companies |
| Jeppe Reimer Olesen | Board of Directors | 0 companies |
| Henrik Wilsbech Lottrup | Board of Directors | 0 companies |
| Lars Smith | Board of Directors | 0 companies |