| Revenue | DKK 891K | -1% |
| EBITDA | DKK 891K | -1% |
| Net profit | DKK 179K | +96% |
| Total assets | DKK 16,6M | -2% |
| Equity | DKK 1M | +21% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 735 | 756 | 820 | 898 | 891 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 735 | 756 | 820 | 898 | 891 |
| Depreciation & amort. | -123 | -123 | -123 | -123 | -123 |
| EBIT | 612 | 633 | 697 | 775 | 768 |
| Net financials | -289 | -323 | -605 | -623 | -504 |
| Profit before tax | 323 | 310 | 91 | 152 | 264 |
| Tax | 71 | 176 | 47 | 60 | 85 |
| Net profit | 252 | 133 | 44 | 91 | 179 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.183 | 16.905 | 16.842 | 16.953 | 16.610 |
| Equity | 586 | 719 | 763 | 855 | 1.034 |
| Long-term debt | 15.592 | 15.217 | 15.261 | 15.066 | 14.548 |
| Short-term debt | 1.005 | 969 | 818 | 1.032 | 1.029 |
| Total debt | 16.597 | 16.186 | 16.079 | 16.098 | 15.577 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BR Management | Management | 2019 |
| Former (1) | ||
EL Management | Management | 2018 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 20–24.99% | 20–24.99% | 2018 | |
| Company | 20–24.99% | 20–24.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Rasmussen | Management | 0 companies |
| Erling Lausen | Management | 0 companies |
| Henning Valdemar Kjær | Board of Directors | 0 companies |
| Birgitte Schøning | Chairman | 0 companies |
| Jesper Thomsen | Board of Directors | 0 companies |