| Revenue | DKK -70K | +21% |
| EBITDA | DKK -70K | -21% |
| Net profit | DKK 66K | +117% |
| Total assets | DKK 13,9M | -8% |
| Equity | DKK -235K | +22% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -26 | -19 | -21 | -128 | -39 | -58 | -70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -19 | -21 | -128 | -39 | -58 | -70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -19 | -21 | -128 | -39 | -58 | -70 |
| Net financials | -92 | -18 | 354 | 1 | -101 | -432 | 155 |
| Profit before tax | -118 | -37 | 333 | -126 | -140 | -490 | 85 |
| Tax | -25 | -8 | 73 | -28 | -31 | -108 | 18 |
| Net profit | -93 | -29 | 260 | -98 | -109 | -382 | 66 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 60.911 | 57.010 | 55.094 | 47.740 | 17.617 | 15.064 | 13.855 |
| Equity | 57 | 27 | 287 | 189 | 80 | -302 | -235 |
| Long-term debt | 42.163 | 37.589 | 32.580 | 27.698 | 9.188 | 7.107 | 5.564 |
| Short-term debt | 18.691 | 19.327 | 20.934 | 17.818 | 6.516 | 6.534 | 6.551 |
| Total debt | 60.854 | 56.916 | 53.514 | 45.516 | 15.703 | 13.640 | 12.114 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Management | Management | 2018 | — | — |
JP Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TIDE BUS DANMARK A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Rügge | Management | 0 companies |
| Jakob Petersen | Management | 0 companies |