| Revenue | DKK 9M | +19% |
| EBITDA | DKK 3,2M | +22% |
| Net profit | DKK 1,7M | +48% |
| Total assets | DKK 15,7M | +22% |
| Equity | DKK 12,9M | +14% |
| Employees | 19 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 6.124 | 3.810 | 10.077 | 8.155 | 6.954 | 7.594 | 9.034 |
| Staff expenses | -1.445 | -2.307 | -4.251 | -4.518 | -4.670 | -4.827 | -5.450 |
| EBITDA | 4.603 | 1.362 | 5.528 | 3.404 | 2.147 | 2.644 | 3.237 |
| Depreciation & amort. | 103 | -280 | -468 | -655 | -827 | -982 | -859 |
| EBIT | 4.501 | 1.082 | 5.060 | 2.749 | 1.321 | 1.662 | 2.378 |
| Net financials | -85 | -147 | -196 | -93 | -124 | -122 | -113 |
| Profit before tax | 4.415 | 935 | 4.864 | 2.656 | 1.197 | 1.540 | 2.265 |
| Tax | 978 | 218 | 1.094 | 606 | 283 | 359 | 521 |
| Net profit | 3.437 | 717 | 3.769 | 2.050 | 913 | 1.181 | 1.744 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 6.715 | 9.919 | 12.664 | 12.877 | 12.771 | 12.835 | 15.712 |
| Equity | 3.517 | 4.126 | 7.785 | 9.635 | 10.348 | 11.329 | 12.873 |
| Long-term debt | 0 | 2.457 | 1.866 | 1.254 | 652 | 59 | 1.734 |
| Short-term debt | 3.197 | 3.337 | 3.013 | 1.958 | 1.721 | 1.435 | 1.105 |
| Total debt | 3.197 | 5.793 | 4.879 | 3.212 | 2.373 | 1.494 | 2.839 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK Management | Management | 2018 | — | — |
KV Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KK Holding 2018 ApS | Company | 50.0% | 50.0% | 2018 |
FREDERIK KOLMORGEN ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Kolmorgen Søndergaard | Management | 0 companies |
| Kristian Vinding Kappel | Management | 0 companies |