| Revenue | DKK 6,9M | -3% |
| EBITDA | DKK 2,7M | +193% |
| Net profit | DKK 1,9M | +315% |
| Total assets | DKK 6,1M | +48% |
| Equity | DKK 3,7M | +104% |
| Employees | 8 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.469 | 4.195 | 5.102 | 8.627 | 13.770 | 14.358 | 7.151 | 6.937 |
| Staff expenses | -2.732 | -3.313 | -4.967 | -7.929 | -9.990 | -10.061 | -6.245 | -4.281 |
| EBITDA | 737 | 882 | 135 | 698 | 3.779 | 4.297 | 907 | 2.656 |
| Depreciation & amort. | -36 | -91 | -112 | -100 | -118 | -247 | -244 | -166 |
| EBIT | 701 | 791 | 23 | 598 | 3.661 | 4.050 | 662 | 2.490 |
| Net financials | -1 | 5 | -7 | -286 | -1 | 18 | -64 | -37 |
| Profit before tax | 700 | 796 | 16 | 312 | 3.660 | 4.068 | 599 | 2.453 |
| Tax | 168 | 192 | 10 | 115 | 807 | 927 | 148 | 581 |
| Net profit | 533 | 604 | 6 | 198 | 2.853 | 3.141 | 451 | 1.871 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.276 | 3.356 | 3.813 | 7.340 | 6.503 | 6.148 | 4.108 | 6.097 |
| Equity | 1.083 | 1.687 | 694 | 891 | 3.244 | 2.349 | 1.800 | 3.671 |
| Long-term debt | 0 | 43 | 113 | 546 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.091 | 1.479 | 2.852 | 5.793 | 3.115 | 3.653 | 2.251 | 2.397 |
| Total debt | 1.091 | 1.522 | 2.965 | 6.339 | 3.115 | 3.653 | 2.251 | 2.397 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2023 | — | — |
PA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
ME Management | Management | 2021 | — | — |
PW Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GOLL IMPACT ApS | Company | 90.0% | 90.0% | 2024 |
Wata Holding ApS | Company | 10.0% | 10.0% | 2024 |
Guldager Strategic ApS | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Louise Helstrup Guldager | Management | 0 companies |
| Peter August Goll | Chief Executive Officer | 0 companies |
| Malou Erritzøe | Management | 0 companies |
| Paulina Wata Rosenquist Kæmsgaard | Management | 0 companies |
| Kresten Schultz-Jørgensen | Chairman | 0 companies |
| Frank Serup Laybourn | Board of Directors | 0 companies |
| Andreas Hjørnholm | Board of Directors | 0 companies |