| Revenue | DKK -10K | +0% |
| EBITDA | DKK -10K | +0% |
| Net profit | DKK 581K | -17% |
| Total assets | DKK 5,5M | +12% |
| Equity | DKK 5,5M | +12% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -215 | 202 | 278 | 359 | 767 | -54 | -10 | -10 |
| Staff expenses | -0 | -334 | -476 | -336 | -469 | -0 | -0 | -0 |
| EBITDA | -215 | -132 | -198 | 23 | -21 | -54 | -10 | -10 |
| Depreciation & amort. | -22 | -58 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -237 | -190 | -198 | 23 | -21 | -54 | -10 | -10 |
| Net financials | -53 | -396 | -163 | -12 | -291 | 1.222 | 703 | 585 |
| Profit before tax | -290 | -585 | -360 | 11 | -312 | 1.168 | 693 | 575 |
| Tax | -61 | -129 | -113 | -83 | -108 | -253 | -11 | -6 |
| Net profit | -230 | -457 | -247 | 94 | -204 | 1.421 | 704 | 581 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.164 | 8.895 | 15.600 | 18.334 | 19.010 | 4.374 | 4.924 | 5.504 |
| Equity | 170 | -286 | 2.903 | 2.997 | 2.793 | 4.214 | 4.918 | 5.498 |
| Long-term debt | 1.634 | 6.244 | 7.780 | 7.556 | 7.330 | 0 | 0 | 0 |
| Short-term debt | 360 | 2.937 | 4.210 | 7.064 | 8.207 | 160 | 6 | 6 |
| Total debt | 1.993 | 9.181 | 11.991 | 14.620 | 15.537 | 160 | 6 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Green Vision ApS | Company | 50.0% | 50.0% | 2018 |
FRØKJÆR INVEST ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Frøkjær | Management | 0 companies |