| Revenue | DKK 1,1M | +2% |
| EBITDA | DKK 1,1M | +2% |
| Net profit | DKK 399K | +82% |
| Total assets | DKK 8,7M | -4% |
| Equity | DKK 1,4M | +39% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 958 | 987 | 1.085 | 1.111 | 1.131 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 958 | 987 | 1.085 | 1.111 | 1.131 |
| Depreciation & amort. | -490 | -490 | -490 | -387 | -314 |
| EBIT | 468 | 497 | 595 | 724 | 817 |
| Net financials | -218 | -341 | -378 | -441 | -304 |
| Profit before tax | 251 | 156 | 218 | 283 | 513 |
| Tax | 55 | 36 | 48 | 63 | 114 |
| Net profit | 195 | 121 | 169 | 220 | 399 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.368 | 9.947 | 9.396 | 9.002 | 8.678 |
| Equity | 522 | 643 | 812 | 1.032 | 1.431 |
| Long-term debt | 7.826 | 481 | 0 | 0 | 0 |
| Short-term debt | 1.942 | 8.758 | 8.529 | 7.918 | 7.180 |
| Total debt | 9.769 | 9.239 | 8.529 | 7.918 | 7.180 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CT Management | Management | 2018 |
HT Management | Management | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Thorndahl Pedersen | Management | 0 companies |
| Henrik Thorndahl Pedersen | Management | 0 companies |