| Revenue | DKK 5,7M | -3% |
| EBITDA | DKK 367K | -80% |
| Net profit | DKK 267K | -81% |
| Total assets | DKK 5,7M | +30% |
| Equity | DKK 3,5M | +8% |
| Employees | 10 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.554 | 2.496 | 3.790 | 4.338 | 9.575 | 6.401 | 5.880 | 5.709 |
| Staff expenses | -1.435 | -2.178 | -2.328 | -2.512 | -2.950 | -3.805 | -4.066 | -5.342 |
| EBITDA | 1.119 | 319 | 1.355 | 1.826 | 5.654 | 2.595 | 1.815 | 367 |
| Depreciation & amort. | -79 | -223 | -222 | -369 | -511 | -324 | -0 | -0 |
| EBIT | 1.040 | 96 | 1.134 | 1.457 | 5.143 | 2.272 | 1.815 | 367 |
| Net financials | -29 | -119 | -157 | -175 | -169 | -159 | 18 | -7 |
| Profit before tax | 1.011 | -23 | 976 | 1.282 | 4.974 | 2.112 | 1.833 | 360 |
| Tax | 223 | -5 | 214 | 297 | 1.084 | 495 | 407 | 93 |
| Net profit | 788 | -18 | 762 | 985 | 3.890 | 1.617 | 1.425 | 267 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.349 | 2.165 | 4.027 | 6.020 | 10.394 | 5.258 | 4.410 | 5.722 |
| Equity | 838 | 596 | 1.358 | 1.843 | 5.733 | 1.850 | 3.276 | 3.543 |
| Long-term debt | 0 | 71 | 62 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.379 | 1.371 | 2.515 | 4.052 | 4.474 | 3.362 | 1.012 | 2.098 |
| Total debt | 1.379 | 1.442 | 2.577 | 4.052 | 4.474 | 3.362 | 1.012 | 2.098 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DH Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Janenggaard ApS | Company | 50.0% | 50.0% | 2018 |
DanMadsen ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Holm Madsen | Management | 0 companies |
| Jan Enggaard | Board of Directors | 0 companies |
| Thomas Vang Christensen | Chairman | 0 companies |