| Revenue | DKK 192K | -44% |
| EBITDA | DKK -2,8M | -177% |
| Net profit | DKK -3,7M | -285% |
| Total assets | DKK 33,8M | -6% |
| Equity | DKK 3,9M | -49% |
| Employees | 8 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -223 | -510 | 827 | 305 | 143 | 341 | 192 |
| Staff expenses | -130 | -548 | -916 | -44 | -108 | -70 | -0 |
| EBITDA | -353 | 3.772 | 1.541 | 5.008 | 511 | 3.684 | -2.848 |
| Depreciation & amort. | -13 | -60 | -19 | -24 | -30 | -30 | -7 |
| EBIT | -366 | 3.713 | 1.523 | 4.985 | 481 | 3.654 | -2.855 |
| Net financials | -686 | 3.870 | 1.345 | 4.286 | 5 | 2.216 | -4.975 |
| Profit before tax | -1.052 | 2.752 | 1.068 | 4.523 | 11 | 2.597 | -4.789 |
| Tax | -190 | 203 | 697 | 996 | -3 | 574 | -1.053 |
| Net profit | -861 | 2.548 | 371 | 3.527 | 14 | 2.024 | -3.736 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 18.982 | 30.059 | 34.432 | 34.179 | 32.619 | 36.006 | 33.776 |
| Equity | -811 | 1.737 | 2.108 | 5.635 | 5.649 | 7.673 | 3.937 |
| Long-term debt | 7.826 | 19.926 | 22.852 | 17.029 | 16.435 | 16.931 | 16.915 |
| Short-term debt | 19.794 | 8.383 | 8.763 | 9.809 | 8.849 | 9.142 | 11.717 |
| Total debt | 19.794 | 28.309 | 31.614 | 26.838 | 25.284 | 26.073 | 28.633 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2018 | — | — |
DC Management | Management | 2018 | — | — |
NS Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HZ EJENDOMME ApS | Company | 50.0% | 50.0% | 2018 |
STAGSTED HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Thue Stagsted | Management | 0 companies |
| Ditlev Christian Wad | Management | 0 companies |
| Niels Steenstrup Zeeberg | Management | 0 companies |