| Revenue | DKK 78K | +114% |
| EBITDA | DKK 56K | +142% |
| Net profit | DKK 38K | +127% |
| Total assets | DKK 138K | +21% |
| Equity | DKK -89K | +30% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 105 | 14 | 522 | 42 | 272 | 36 | 78 |
| Staff expenses | -0 | -20 | -24 | -416 | -64 | -207 | -170 | -22 |
| EBITDA | 0 | 85 | -10 | 106 | -21 | 65 | -133 | 56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 85 | -10 | 106 | -21 | 65 | -133 | 56 |
| Net financials | 0 | -2 | 1 | -15 | -5 | -6 | -10 | -18 |
| Profit before tax | 0 | 84 | -9 | 91 | -26 | 58 | -143 | 37 |
| Tax | -0 | 25 | -0 | 25 | -0 | 13 | -0 | -1 |
| Net profit | 0 | 58 | -9 | 67 | -26 | 45 | -143 | 38 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 631 | 159 | 261 | 118 | 210 | 114 | 138 |
| Equity | 0 | 492 | -9 | -3 | -29 | 16 | -128 | -89 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 139 | 169 | 264 | 147 | 194 | 242 | 228 |
| Total debt | 0 | 139 | 169 | 264 | 147 | 194 | 242 | 228 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GW Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordlys Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Winter Graugaard | Chief Executive Officer | 0 companies |