| Revenue | DKK 1,7M | +141% |
| EBITDA | DKK 38K | +162% |
| Net profit | DKK -13K | -1186% |
| Total assets | DKK 1,3M | +6% |
| Equity | DKK 510K | -2% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | 563 | 732 | 834 | 700 | 702 | 1.692 |
| Staff expenses | -433 | -451 | -520 | -466 | -688 | -1.654 |
| EBITDA | 9 | 67 | 314 | 234 | 14 | 38 |
| Depreciation & amort. | -0 | -0 | -2 | -2 | -2 | -13 |
| EBIT | 9 | 67 | 312 | 232 | 12 | 24 |
| Net financials | -2 | -3 | -6 | -4 | -9 | -41 |
| Profit before tax | 7 | 63 | 306 | 227 | 2 | -16 |
| Tax | -0 | 14 | 67 | 51 | 1 | -3 |
| Net profit | 7 | 49 | 239 | 177 | 1 | -13 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 247 | 319 | 927 | 1.400 | 1.218 | 1.295 |
| Equity | 57 | 107 | 346 | 522 | 523 | 510 |
| Long-term debt | 0 | 0 | 53 | 53 | 54 | 56 |
| Short-term debt | 190 | 212 | 529 | 825 | 640 | 729 |
| Total debt | 190 | 212 | 581 | 878 | 694 | 784 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2023 | — | — |
PN Management | Management | 2018 | — | — |
NS Management | Management | 2023 | — | — |
ML Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Schnefeldt Holding ApS | Company | 50.0% | 50.0% | 2023 |
NISMO Holding ApS | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Schnefeldt Sørensen | Management | 0 companies |
| Per Nygaard | Management | 0 companies |
| Nicolai Skovgaard Mortensen | Management | 0 companies |
| Malene Lundgaard Krogsgaard | Unofficial title | 0 companies |