| Revenue | DKK 689K | -25% |
| EBITDA | DKK 79K | -71% |
| Net profit | DKK -17K | -109% |
| Total assets | DKK 1,4M | -1% |
| Equity | DKK 454K | -4% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 42 | 895 | — | 922 | 689 |
| Staff expenses | -302 | -593 | -0 | -649 | -609 |
| EBITDA | 232 | 443 | 422 | 274 | 79 |
| Depreciation & amort. | -250 | -333 | -0 | -8 | -25 |
| EBIT | -18 | 110 | 422 | 266 | 54 |
| Net financials | -1 | -1 | -11 | -10 | -54 |
| Profit before tax | -18 | 109 | 411 | 256 | 0 |
| Tax | 36 | 58 | 73 | 64 | 17 |
| Net profit | -54 | 51 | 338 | 192 | -17 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 655 | 487 | 891 | 1.453 | 1.439 |
| Equity | 120 | -60 | 279 | 471 | 454 |
| Long-term debt | 36 | 175 | 111 | 100 | 23 |
| Short-term debt | 500 | 372 | 502 | 839 | 925 |
| Total debt | 535 | 547 | 612 | 939 | 947 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MF Management | Management | 2024 |
| Former (3) | ||
MF Management | Management | 2023 – 2023 |
MÖ Management | Management | 2023 – 2024 |
FF Management | Management | 2018 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Faruk Özel | Management | 0 companies |
| Mehmet Faruk Özel | Management | 0 companies |
| Melisa Özel | Management | 0 companies |
| Firat Faruk Özel | Management | 0 companies |