| Revenue | DKK 995K | -7% |
| EBITDA | DKK 194K | +23% |
| Net profit | DKK 103K | +18% |
| Total assets | DKK 1,1M | +5% |
| Equity | DKK 605K | +21% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 281 | 346 | 469 | 390 | 704 | 919 | 1.066 | 995 |
| Staff expenses | -275 | -361 | -368 | -281 | -527 | -734 | -907 | -801 |
| EBITDA | 6 | -15 | 101 | 109 | 176 | 185 | 159 | 194 |
| Depreciation & amort. | -0 | -10 | -5 | -5 | -21 | -28 | -44 | -51 |
| EBIT | 6 | -25 | 97 | 104 | 156 | 158 | 115 | 143 |
| Net financials | -2 | -2 | -3 | -2 | -6 | -8 | -2 | -10 |
| Profit before tax | 4 | -27 | 94 | 102 | 150 | 150 | 112 | 134 |
| Tax | -1 | -4 | 6 | 27 | 30 | 32 | 19 | 36 |
| Net profit | 5 | -23 | 73 | 79 | 116 | 115 | 87 | 103 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 220 | 129 | 402 | 688 | 567 | 744 | 1.013 | 1.062 |
| Equity | 55 | 32 | 105 | 184 | 300 | 415 | 502 | 605 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 165 | 97 | 295 | 504 | 265 | 326 | 504 | 453 |
| Total debt | 165 | 97 | 295 | 504 | 265 | 326 | 504 | 453 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L. Julsgaard Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Julsgaard | Management | 0 companies |