| Revenue | DKK 0 | — |
| EBITDA | DKK -12,5M | -7% |
| Net profit | DKK 233,2M | +128% |
| Total assets | DKK 1,3B | +19% |
| Equity | DKK 1,2B | +18% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -283 | -291 | -303 | -306 | -311 |
| EBITDA | -11.316 | -11.460 | -12.129 | -11.686 | -12.452 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11.316 | -11.460 | -12.129 | -11.686 | -12.452 |
| Net financials | 206.188 | -109.337 | -40.423 | 114.087 | 245.654 |
| Profit before tax | 194.872 | -120.797 | -52.552 | 102.401 | 233.202 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 194.872 | -120.797 | -52.552 | 102.401 | 233.202 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.254.192 | 1.090.797 | 1.001.876 | 1.079.460 | 1.287.151 |
| Equity | 1.226.080 | 1.058.624 | 970.441 | 1.030.424 | 1.219.512 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28.112 | 32.173 | 31.435 | 49.036 | 67.639 |
| Total debt | 28.112 | 32.173 | 31.435 | 49.036 | 67.639 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MM Management | Management | 2025 |
PS Management | Management | 2025 |
CE Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
NL Management | Management | 2018 – 2025 |
JB Management | Management | 2018 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Former (3) | ||
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Munkager Knudsen | Management | 0 companies |
| Niels Lorentz Nielsen | Management | 0 companies |
| Peder Sehested Lund | Management | 0 companies |
| Casper Elmelund Abild | Chief Executive Officer | 0 companies |
| John Bødker | Management | 0 companies |
| Klaus Landberg Jensen | Board of Directors | 0 companies |
| Morten Schou | Chairman | 0 companies |
| Peter Reedtz | Board of Directors | 0 companies |
| Jan Gert Thomsen | Board of Directors | 0 companies |
| Per Horndrup Yderholm | Board of Directors | 0 companies |
| Tue Biede Koch | Board of Directors | 0 companies |