| Revenue | DKK 1,2M | -54% |
| EBITDA | DKK 343K | -66% |
| Net profit | DKK 255K | -67% |
| Total assets | DKK 539K | -61% |
| Equity | DKK 332K | -62% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.589 | 3.183 | 2.450 | 2.577 | 1.191 |
| Staff expenses | -1.474 | -1.444 | -1.528 | -1.574 | -848 |
| EBITDA | 1.115 | 1.739 | 921 | 1.003 | 343 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.115 | 1.739 | 921 | 1.003 | 343 |
| Net financials | -32 | -16 | -14 | -14 | -12 |
| Profit before tax | 1.083 | 1.723 | 908 | 990 | 331 |
| Tax | 247 | 386 | 207 | 225 | 76 |
| Net profit | 836 | 1.337 | 700 | 764 | 255 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.898 | 2.549 | 2.045 | 1.370 | 539 |
| Equity | 1.076 | 1.613 | 1.313 | 877 | 332 |
| Long-term debt | 234 | 0 | 161 | 167 | 176 |
| Short-term debt | 588 | 936 | 571 | 325 | 31 |
| Total debt | 822 | 936 | 732 | 492 | 207 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DM Management | Management | 2018 |
HS Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2018 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Damir Miljic | Management | 0 companies |
| Hasret Smajlovic | Management | 0 companies |
| Jasmina Zilic | Board of Directors | 0 companies |
| Sarkis Bedros Derbedrossian | Board of Directors | 0 companies |
| Amra Reko | Board of Directors | 0 companies |
| Claes Groth Kofoed | Board of Directors | 0 companies |