| Revenue | DKK 3,9M | +31% |
| EBITDA | DKK 37K | -95% |
| Net profit | DKK 7K | -99% |
| Total assets | DKK 2,7M | +13% |
| Equity | DKK 225K | +3% |
| Employees | 9 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 234 | 508 | 1.225 | 2.546 | 4.164 | 2.956 | 3.883 |
| Staff expenses | -89 | -421 | -449 | -1.211 | -1.564 | -2.167 | -3.846 |
| EBITDA | -48 | -26 | 278 | 11 | -158 | 789 | 37 |
| Depreciation & amort. | -0 | -0 | -42 | -66 | -25 | -0 | -10 |
| EBIT | -48 | -26 | 236 | -55 | -183 | 789 | 26 |
| Net financials | -1 | -2 | -2 | -8 | -37 | -11 | -11 |
| Profit before tax | -49 | -27 | 234 | -63 | -220 | 778 | 16 |
| Tax | -0 | -0 | -0 | -0 | -0 | 149 | 9 |
| Net profit | -49 | -27 | 234 | -63 | -220 | 629 | 7 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 17 | 82 | 238 | 156 | 312 | 2.369 | 2.677 |
| Equity | 2 | -21 | 208 | 142 | -265 | 218 | 225 |
| Long-term debt | 0 | 0 | 0 | 0 | 106 | 0 | 0 |
| Short-term debt | 16 | 103 | 30 | 14 | 472 | 2.146 | 2.438 |
| Total debt | 16 | 103 | 30 | 14 | 577 | 2.146 | 2.438 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FN Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JS Management | Management | 2024 | — | — |
ST Founder | Founder | 2018 | — | — |
MU Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sheer ApS | Company | 100.0% | 100.0% | 2024 |
STMO Holding IVS | Company | 5.0% | 5.0% | 2020 |
| Individual | 10.0% | 10.0% | 2020 | |
FNK Inmix Holding ApS | Company | 100.0% | 100.0% | 2021 |
MHH Inmix Holding IVS | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Nikolai Kruchov | Chief Executive Officer | 0 companies |
| Julius Sigurd Heilmann | Management | 0 companies |
| Silas Thorup Mose | Founder | 0 companies |
| Mads Ulrik Svendsen | Management | 0 companies |