| Revenue | DKK 4,9M | +63% |
| EBITDA | DKK 4M | +61% |
| Net profit | DKK 1M | +146% |
| Total assets | DKK 16,2M | +110% |
| Equity | DKK 2M | +103% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -38 | -93 | 1.027 | 2.620 | 2.865 | 3.523 | 3.011 | 4.910 |
| Staff expenses | -0 | -0 | -187 | -840 | -787 | -792 | -514 | -893 |
| EBITDA | -38 | -93 | 751 | 1.163 | 2.078 | 2.730 | 2.496 | 4.017 |
| Depreciation & amort. | -7 | -57 | -339 | -922 | -1.753 | -1.833 | -1.562 | -2.076 |
| EBIT | -45 | -150 | 413 | 241 | 325 | 897 | 934 | 1.941 |
| Net financials | -0 | -0 | -165 | -203 | -139 | -492 | -398 | -620 |
| Profit before tax | -45 | -150 | 248 | 38 | 186 | 405 | 536 | 1.321 |
| Tax | -0 | -0 | 123 | -44 | 63 | 91 | 119 | 294 |
| Net profit | -45 | -150 | 125 | 82 | 123 | 314 | 417 | 1.027 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 112 | 914 | 2.343 | 4.637 | 8.303 | 7.948 | 7.708 | 16.154 |
| Equity | 5 | 5 | 63 | 145 | 268 | 582 | 999 | 2.026 |
| Long-term debt | 0 | 0 | 1.391 | 2.945 | 5.165 | 3.948 | 3.043 | 10.805 |
| Short-term debt | 107 | 909 | 774 | 1.477 | 2.738 | 3.194 | 3.391 | 3.091 |
| Total debt | 107 | 909 | 2.166 | 4.422 | 7.903 | 7.142 | 6.434 | 13.896 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SY Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SY Holding ApS | Company | 100.0% | 100.0% | 2022 |
Hams Holding ApS | Company | 33.3% | 33.3% | 2020 |
AA Group Nordic Holding ApS | Company | 50.0% | 50.0% | 2018 |
W.H.C.L.C.M. HOLDING ApS | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Sikandar Yousaf | Management | 0 companies |
| Søren Anders Philip Lithander | Board of Directors | 0 companies |
| Syed Hamzah Shah | Board of Directors | 0 companies |
| Peter Winther Seiding | Chairman | 0 companies |